ENERGY FROM THE GRID
If Ammonia is Produced from the Electrolyzer

Amount of Ammonia Produced (kg)
500,00$
Sales
1.968.000,00 $
Sales Costs
1.274.157,71 $
Electrolysis Energy Consumption
975.453,48 $
(PSA) Electricity Consumption
58.565,34 $
Ammonia Production Facility Electricity Consumption
144.083,33 $
Urea Production Facility Electricity Consumption
96.055,56 $
Adblue Production Water Consumption
0,00 $
Gross Profit
693.842,29 $

ENERGY FROM SPP / HEPP
If Ammonia is Produced from the Electrolyzer

Amount of Ammonia Produced (kg)
500,00$
Sales
864.500 $
Sales Costs
297.382 $
Electrolysis Energy Consumption
207.406 $
(PSA) Electricity Consumption
17.641
Ammonia Production Facility Electricity Consumption
43.401
Urea Production Facility Electricity Consumption
28.934
Adblue Production Water Consumption
0,00 $
Gross Profit
567.118 $

If Hydrogen is Purchased from Outside

Amount of Ammonia Produced (kg/hour)
500,00$
Sales
4.920.000,00 $
Sales Costs
5.167.764 $
Hydrogen Supply
5.132.118,06 $
Received Hydrogen (kg)
18
Hydrogen Price ($/kg)
35.41
Facility Electricity Consumption (kW)
144.083
Urea Production Facility Electricity Consumption
96.056
Ammonia Production Water Consumption
0,00 $
Total Energy Expenditure
35.646
Gross Profit
-247.764 $

In Case of Producing Ammonia from Natural Gas

Amount of Ammonia Produced (kg/hour)
500,00$
Sales
1.968.000,00 $
Sales Costs
554.465 $
Doğalgaz Tedarik
161.300,51 $
Natural Gas Purchased (kg)
43
Natural Gas Purchased (m3)
66
Natural Gas Unit Price ($/m3)
0,33
Superheated Steam Generation Electricity Consumption
94.460,23 $
(PSA) Electricity Consumption
58.565,34 $
Ammonia Production Facility Electricity Consumption
144.083,33 $
Urea Production Facility Electricity Consumption
96.055,56 $
Ammonia Production Water Consumption
0,00 $
Gross Profit
1.413.535 $

-
ENERGY FROM THE GRID
In Case of Producing Ammonia from Electrolysis

Amount of Ammonia Produced (kg)
500,00$
Sales
1.968.000,00 $
Sales Costs
732.239,11 $
Electrolysis Energy Consumption
433.534,88 $
(PSA) Electricity Consumption
58.565,34 $
Ammonia Production Facility Electricity Consumption
144.083,33 $
Urea Production Facility Electricity Consumption
96.055,56 $
Adblue Production Water Consumption
0,00 $
Gross Profit
1.235.760,89 $

GREEN ENERGY FROM THE GRID AND
PHOENIX ELECTROLYZER
In Case of Producing Ammonia from Electrolysis

Amount of Ammonia Produced (kg)
500,00$
Sales
3.280.000,00 $
Sales Costs
668.897,11 $
Electrolysis Energy Consumption
433.534,88 $
(PSA) Electricity Consumption
145.386,69 $
Ammonia Production Facility Electricity Consumption
17.641,02 $
Urea Production Facility Electricity Consumption
43.400,71 $
Adblue Production Water Consumption
28.933,81 $
Gross Profit
2.611.102,89 $

PHOENIX
ENERGY FROM SPP / HEPP
In Case of Producing Ammonia from Electrolysis

Amount of Ammonia Produced (kg)
500,00$
Sales
864.500,00 $
Sales Costs
235.362,23 $
Electrolysis Energy Consumption
145.386,69 $
(PSA) Electricity Consumption
17.641,02 $
Ammonia Production Facility Electricity Consumption
43.400,71 $
Urea Production Facility Electricity Consumption
28.933,81 $
Adblue Production Water Consumption
0,00 $
Gross Profit
629.137,77 $